{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封-1 招标工程量清单封面","扉-1 招标工程量清单扉页","表-04 单位工程招标控制价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-09 综合单价分析表（全费用）","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-12-1 暂列金额表","表-12-2 材料(工程设备)暂估价及调整表","表-12-3 专业工程暂估价及结算价表","表-12-4 计日工表","表-13 规费、税金项目清单与计价表","表-22 承包人提供主要材料和工程设备一览表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1 招标工程量清单封面","index":0,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,3,2,4],[2,5,2,6],[3,0,3,1],[3,3,3,4],[3,5,3,6],[4,0,4,1],[4,3,4,4],[4,5,4,6],[5,0,5,1],[5,3,5,4],[5,5,5,6],[6,0,6,1],[6,3,6,4],[6,5,6,6],[7,0,7,1],[7,5,7,6],[8,1,8,5]],"flags":["formulas_cached_only"]}
[null,"广东省社会福利服务中心发电机组采购项目"]
["招 标 工 程 量 清 单"]
[null,null,"招  标  人："]
[{"$nulls":3},"(单位盖章)"]
[null,null,"造价咨询人："]
[{"$nulls":3},"(单位盖章)"]
[{"$nulls":3},"年   月   日"]
[]
[{"$nulls":6},"封-1"]

{"sheet":"扉-1 招标工程量清单扉页","index":1,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,2,3,3],[3,5,3,6],[4,0,4,1],[4,2,4,3],[4,5,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,3],[7,5,7,6],[8,0,8,1],[8,2,8,3],[8,5,8,6],[9,0,9,1],[9,2,9,3],[9,5,9,6],[10,1,10,5]],"flags":["formulas_cached_only"]}
[null,"广东省社会福利服务中心发电机组采购项目"]
["招 标 工 程 量 清 单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）"]
["法定代表人  \n\n或其授权人：",{"$nulls":3},"法定代表人  \n\n  或其授权人："]
[null,null,"(签字或盖章)",null,null,"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"(造价人员签字盖专用章)",null,null,"(造价工程师签字盖专用章)"]
["编制时间：  ",{"$nulls":3},"复核时间：  "]
[{"$nulls":6},"扉-1"]

{"sheet":"表-04 单位工程招标控制价汇总表","index":2,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["项目招标控制价汇总表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":3,"n_rows":74,"n_cols":11,"rows_kept":74,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,0,11,8],[12,0,12,10],[13,0,13,3],[13,4,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,3],[15,4,15,7],[15,8,15,10],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,4],[16,5,18,5],[16,6,18,6],[16,7,16,10],[17,7,18,8],[17,9,18,9],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,0,24,8],[25,0,25,10],[26,0,26,3],[26,4,26,7],[26,8,26,10],[27,0,27,10],[28,0,28,3],[28,4,28,7],[28,8,28,10],[29,0,31,0],[29,1,31,1],[29,2,31,2],[29,3,31,4],[29,5,31,5],[29,6,31,6],[29,7,29,10],[30,7,31,8],[30,9,31,9],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,0,37,8],[38,0,38,10],[39,0,39,3],[39,4,39,7],[39,8,39,10],[40,0,40,10],[41,0,41,3],[41,4,41,7],[41,8,41,10],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,4],[42,5,44,5],[42,6,44,6],[42,7,42,10],[43,7,44,8],[43,9,44,9],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,0,70,8],[71,0,71,8],[72,0,72,10],[73,0,73,3],[73,4,73,7],[73,8,73,10]],"flags":["formulas_cached_only"]}
["分部分项和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"030113008001","柴油发电机组","1.名称:原有发电机组及附属设备拆除\n2.其他:未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"台",1]
[2,"030113008003","柴油发电机组","1.名称:柴油发电机组\n2.型号:机组常用功率：364kW、机组备用功率：400kW\n3.本体安装\n4.基础,底架,减震垫制作安装\n5.接地,检查接线,试运转\n6.含控制箱、油箱,油泵,钢管等制作安装、带载查测费等\n7.其他:未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"台",1]
[3,"03B001","发电机组环保安装工程","1.名称:发电机环保费\n2.含环保验收、隔音、吸声、进排风系统、排烟系统、隔温等制作安装、带载查测费、环保监测、配合土建等\n3.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"项",1]
[4,"030406001001","发电机","1.名称:发电机系统调试\n2.容量(kW):400KW以内\n3.含试机柴油\n4.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"台",1]
[5,"030408002001","控制电缆","1.名称:控制电缆\n2.规格及型号:ZBN-KVV-4x1.5\n3.桥架或管内敷设\n4.其他:未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范等",null,"m",45]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"030408002002","控制电缆","1.名称:控制电缆\n2.规格及型号:ZBN-KVV-8x1.5\n3.桥架或管内敷设\n4.其他:未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范等",null,"m",100.6]
[7,"030411001002","电气配管 JDG25","1.电气配管JDG25\n2.刨沟槽及沟槽修补\n3.电气管明(暗)敷设\n4.接线盒制作安装\n5.砖墙开孔、修补、配件管件及安装\n6.接地\n7.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范等",null,"m",40]
[8,"030411001003","电气配管 SC32","1.电气配管SC32\n2.刨沟槽及沟槽修补\n3.电气管明(暗)敷设\n4.接线盒制作安装\n5.砖墙开孔、修补、配件管件及安装\n6.接地\n7.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范等",null,"m",90]
[9,"030404017001","配电箱","1.名称:发电机房配电控制箱安装\n2.规格:非标成套电气设备\n3.安装方式:综合考虑\n4.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"台",1]
[10,"030411002001","线槽","1.名称:镀锌线槽\n2.材质:钢制\n3.规格:400*200\n4.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"m",16]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[11,"030413001001","铁构件","1.名称:线槽支架\n2.材质:型钢\n3.规格:综合\n4.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"kg",38.72]
[12,"030411001001","配管","1.名称:电线管\n2.材质:钢制\n3.规格:MT15\n4.配置形式:暗配\n5.接地要求:符合设计及施工规范要求\n6.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"m",50]
[13,"030411004003","配线","1.名称:管内穿线\n2.配线形式:照明线路\n3.型号:ZR-BYJ\n4.规格:2.5mm²\n5.材质:铜芯\n6.配线部位:室内\n7.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"m",150]
[14,"030411004004","配线","1.名称:管内穿线\n2.配线形式:照明线路\n3.型号:ZC-RVV\n4.规格:2*2.5mm²\n5.材质:铜芯\n6.配线部位:室内\n7.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"m",60]
[15,"030412004001","装饰灯","1.名称:应急照明灯\n2.型号:DC24 2×40W\n3.安装方式:综合考虑\n4.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"套",2]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[16,"030412001001","普通灯具","1.名称:防爆照明灯\n2.规格:LED 1×18W\n3.安装方式:综合考虑\n4.未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规范综合考虑",null,"套",4]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[17,"031302007001","高层施工增加",null,null,"项",1]
[18,"031301017001","脚手架搭拆费",null,null,"项"]
[null,null,"单价措施合计"]
{"$rows_empty":19}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表（全费用）","index":4,"n_rows":22,"n_cols":20,"rows_kept":22,"merged":[[0,0,0,19],[1,0,1,10],[1,11,1,15],[1,16,1,19],[2,0,2,1],[2,2,2,3],[2,4,2,5],[2,6,2,9],[2,10,2,12],[2,13,2,14],[2,15,2,17],[2,18,2,19],[3,0,3,19],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,11],[4,12,4,19],[5,10,5,11],[5,15,5,16],[6,10,6,11],[6,15,6,16],[7,0,7,1],[7,2,7,11],[7,15,7,16],[8,0,8,1],[8,2,8,11],[8,12,8,19],[9,0,9,11],[9,12,9,19],[10,0,19,0],[10,1,10,8],[10,10,10,11],[10,12,10,13],[10,14,10,16],[10,18,10,19],[11,1,11,8],[11,10,11,11],[11,12,11,13],[11,14,11,16],[11,18,11,19],[12,1,12,8],[12,10,12,11],[12,12,12,13],[12,14,12,16],[12,18,12,19],[13,1,13,8],[13,10,13,11],[13,12,13,13],[13,14,13,16],[13,18,13,19],[14,1,14,8],[14,10,14,11],[14,12,14,13],[14,14,14,16],[14,18,14,19],[15,1,15,8],[15,10,15,11],[15,12,15,13],[15,14,15,16],[15,18,15,19],[16,1,16,8],[16,10,16,11],[16,12,16,13],[16,14,16,16],[16,18,16,19],[17,1,17,8],[17,10,17,11],[17,12,17,13],[17,14,17,16],[17,18,17,19],[18,1,18,11],[18,12,18,13],[18,14,18,16],[18,18,18,19],[19,1,19,11],[19,12,19,13],[19,14,19,16],[19,18,19,19],[20,0,20,19],[21,0,21,10],[21,11,21,15],[21,16,21,19]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":10},"标段：",{"$nulls":4},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":5},"计量单位",{"$nulls":4},"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":7},"合价"]
[{"$nulls":4},"人工费","材料费","机具费","管理费","利润","规费","税金",null,"人工费","材料费","机具费","管理费",null,"利润","规费","税金"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":7},"单位","数量",null,"单价（元）",null,"合价（元）",null,null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":10},"-",{"$nulls":4},"-"]
[null,"材料费小计",{"$nulls":10},"-",{"$nulls":4},"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":16},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表","index":5,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,0,12,4],[12,5,12,10],[13,0,13,4],[13,5,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,4],[15,5,15,7],[15,8,15,10],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,0,46,5],[46,7,46,8],[47,0,47,4],[47,5,47,10],[48,0,48,4],[48,5,48,7],[48,8,48,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":28}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":6,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-12-1 暂列金额表","index":7,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额（元）",null,"备注"]
["1","暂列金额"]
{"$rows_empty":31}
["合    计",{"$nulls":3},"0.00",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投标人应将上述暂列金额计入投标总价中。"]
[{"$nulls":5},"表—12—1"]

{"sheet":"表-12-2 材料(工程设备)暂估价及调整表","index":8,"n_rows":38,"n_cols":14,"rows_kept":38,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,9],[1,10,1,13],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,7],[2,8,2,10],[2,11,2,12],[3,6,3,7],[3,9,3,10],[4,6,4,7],[4,9,4,10],[5,6,5,7],[5,9,5,10],[6,6,6,7],[6,9,6,10],[7,6,7,7],[7,9,7,10],[8,6,8,7],[8,9,8,10],[9,6,9,7],[9,9,9,10],[10,6,10,7],[10,9,10,10],[11,6,11,7],[11,9,11,10],[12,6,12,7],[12,9,12,10],[13,6,13,7],[13,9,13,10],[14,6,14,7],[14,9,14,10],[15,6,15,7],[15,9,15,10],[16,6,16,7],[16,9,16,10],[17,6,17,7],[17,9,17,10],[18,6,18,7],[18,9,18,10],[19,6,19,7],[19,9,19,10],[20,6,20,7],[20,9,20,10],[21,6,21,7],[21,9,21,10],[22,6,22,7],[22,9,22,10],[23,6,23,7],[23,9,23,10],[24,6,24,7],[24,9,24,10],[25,6,25,7],[25,9,25,10],[26,6,26,7],[26,9,26,10],[27,6,27,7],[27,9,27,10],[28,6,28,7],[28,9,28,10],[29,6,29,7],[29,9,29,10],[30,6,30,7],[30,9,30,10],[31,6,31,7],[31,9,31,10],[32,6,32,7],[32,9,32,10],[33,6,33,7],[33,9,33,10],[34,6,34,7],[34,9,34,10],[35,0,35,2],[35,6,35,7],[35,9,35,10],[36,0,36,13],[37,0,37,6],[37,7,37,9],[37,10,37,13]],"flags":["formulas_cached_only"]}
["材料（工程设备）暂估单价及调整表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":6},"标段：",null,null,"第 1 页  共 1 页"]
["序号","材料(工程设备)\n名称、规格、型号","计量单位","数量",null,"暂估（元）",null,null,"确认(元)",null,null,"差额±(元)",null,"备注"]
[{"$nulls":3},"暂估","确认","单价","合价",null,"单价","合价",null,"单价","合价"]
{"$rows_empty":31}
["合    计"]
["注：1.此表由招标人填写“暂估单价”，并在备注栏说明暂估价的材料、工程设备拟用在那些清单项目上，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中"]
[{"$nulls":10},"表—12—2"]

{"sheet":"表-12-3 专业工程暂估价及结算价表","index":9,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,3,2,4],[2,5,2,6],[3,3,3,4],[3,5,3,6],[4,3,4,4],[4,5,4,6],[5,3,5,4],[5,5,5,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[7,5,7,6],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,3,11,4],[11,5,11,6],[12,3,12,4],[12,5,12,6],[13,3,13,4],[13,5,13,6],[14,3,14,4],[14,5,14,6],[15,3,15,4],[15,5,15,6],[16,3,16,4],[16,5,16,6],[17,3,17,4],[17,5,17,6],[18,3,18,4],[18,5,18,6],[19,3,19,4],[19,5,19,6],[20,3,20,4],[20,5,20,6],[21,3,21,4],[21,5,21,6],[22,3,22,4],[22,5,22,6],[23,3,23,4],[23,5,23,6],[24,3,24,4],[24,5,24,6],[25,3,25,4],[25,5,25,6],[26,3,26,4],[26,5,26,6],[27,3,27,4],[27,5,27,6],[28,3,28,4],[28,5,28,6],[29,3,29,4],[29,5,29,6],[30,3,30,4],[30,5,30,6],[31,3,31,4],[31,5,31,6],[32,3,32,4],[32,5,32,6],[33,3,33,4],[33,5,33,6],[34,0,34,2],[34,3,34,4],[34,5,34,6],[35,0,35,8],[36,0,36,3],[36,4,36,5],[36,6,36,8]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":3},"标段：",null,"第 1 页  共 1 页"]
["序号","工程名称","工程内容","暂估金额\n（元）",null,"结算金额\n(元)",null,"差额\n±(元)","备注"]
["1"]
{"$rows_empty":30}
["合    计",null,null,"0.00",{"$nulls":4},"—"]
["注：此表由招标人填写，投标人应将上述专业工程暂估价计入投标总价中。"]
[{"$nulls":6},"表—12—3"]

{"sheet":"表-12-4 计日工表","index":10,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,6],[1,7,1,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,5],[2,6,3,7],[2,8,2,9],[4,4,4,5],[4,6,4,7],[5,4,5,5],[5,6,5,7],[6,0,6,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,0,9,7],[10,4,10,5],[10,6,10,7],[11,4,11,5],[11,6,11,7],[12,0,12,7],[13,4,13,5],[13,6,13,7],[14,4,14,5],[14,6,14,7],[15,4,15,5],[15,6,15,7],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,4,24,5],[24,6,24,7],[25,4,25,5],[25,6,25,7],[26,4,26,5],[26,6,26,7],[27,4,27,5],[27,6,27,7],[28,4,28,5],[28,6,28,7],[29,4,29,5],[29,6,29,7],[30,4,30,5],[30,6,30,7],[31,4,31,5],[31,6,31,7],[32,4,32,5],[32,6,32,7],[33,4,33,5],[33,6,33,7],[34,0,34,7],[35,0,35,7],[36,0,36,9],[37,0,37,4],[37,5,37,6],[37,7,37,9]],"flags":["formulas_cached_only"]}
["计日工表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":4},"标段：",null,"第 1 页  共 1 页"]
["编号","项目名称","单位","暂定数量","实际数量",null,"单价(元)",null,"合价（元）"]
[{"$nulls":8},"暂定","实际"]
["1","人工"]
["1.1"]
["人工小计"]
["2","材料"]
["2.1"]
["材料小计"]
["3","施工机具"]
["3.1"]
["施工机具小计"]
{"$rows_empty":21}
["4.企业管理费和利润"]
["总         计"]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按有关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确认的实际数量计算合价。"]
[{"$nulls":7},"表—12—4"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":11,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：广东省社会福利服务中心发电机组采购项目",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-22 承包人提供主要材料和工程设备一览表","index":12,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,3],[2,4,2,5],[2,6,2,7],[3,3,3,4],[3,5,3,6],[4,3,4,4],[4,5,4,6],[5,3,5,4],[5,5,5,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[7,5,7,6],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,3,11,4],[11,5,11,6],[12,3,12,4],[12,5,12,6],[13,3,13,4],[13,5,13,6],[14,3,14,4],[14,5,14,6],[15,3,15,4],[15,5,15,6],[16,3,16,4],[16,5,16,6],[17,3,17,4],[17,5,17,6],[18,3,18,4],[18,5,18,6],[19,3,19,4],[19,5,19,6],[20,3,20,4],[20,5,20,6],[21,3,21,4],[21,5,21,6],[22,3,22,4],[22,5,22,6],[23,3,23,4],[23,5,23,6],[24,3,24,4],[24,5,24,6],[25,3,25,4],[25,5,25,6],[26,3,26,4],[26,5,26,6],[27,3,27,4],[27,5,27,6],[28,3,28,4],[28,5,28,6],[29,3,29,4],[29,5,29,6],[30,3,30,4],[30,5,30,6],[31,3,31,4],[31,5,31,6],[32,0,32,1],[32,3,32,4],[32,5,32,6],[33,0,33,7],[34,0,34,3],[34,4,34,5],[34,6,34,7]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于价格指数差额调整法)"]
["工程名称：广东省社会福利服务中心发电机组采购项目",{"$nulls":3},"标段：",null,"第 1 页  共 1 页"]
["序号","名称、规格、型号","变值权重B","基本价格指数F0",null,"现行价格指数Ft",null,"备注"]
{"$rows_empty":27}
[null,"定值权重A",null,"—",null,"—"]
["合计",null,null,"—",null,"—"]
["注：1.此表“材料和工程设备名称”、“规格型号”、“基本价格指数”栏由招标人填写，基本价格指数应首先采用工程造价管理机构发布的价格指数，没有时，可采用发布的价格代替。\n    2.此表“变值权重”栏由投标人根据该项材料和工程设备价值在投标报价中所占的比例填写。\n    3.“现行价格指数”按约定的付款证书相关周期最后一天的前42天的各项材料和工程设备的价格指数填写，该指数应首先采用工程造价管理机构发布的价格指数，没有时，可采用发布的价格代替。"]
[{"$nulls":6},"表-22"]