{"text_format":"3","workbook":"xls","n_sheets":44,"sheets":["扉-1 招标工程量清单扉页","表-02-1 建设项目招标控制价汇总表(含单位工程)","表-04 单位工程招标控制价汇总表【装修部分】","表-08 分部分项工程和单价措施项目清单与计价表(含措施标","表-09 综合单价分析表【装修部分】","表-11 总价措施项目清单与计价表【装修部分】","表-12 其他项目清单与计价汇总表【装修部分】","表-13 规费、税金项目清单与计价表【装修部分】","表-04 单位工程招标控制价汇总表【安装部分】","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_1","表-09 综合单价分析表【安装部分】","表-11 总价措施项目清单与计价表【安装部分】","表-12 其他项目清单与计价汇总表【安装部分】","表-13 规费、税金项目清单与计价表【安装部分】","表-04 单位工程招标控制价汇总表【装修部分】_1","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_2","表-09 综合单价分析表【装修部分】_1","表-11 总价措施项目清单与计价表【装修部分】_1","表-12 其他项目清单与计价汇总表【装修部分】_1","表-13 规费、税金项目清单与计价表【装修部分】_1","表-04 单位工程招标控制价汇总表【安装部分】_1","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_3","表-09 综合单价分析表【安装部分】_1","表-11 总价措施项目清单与计价表【安装部分】_1","表-12 其他项目清单与计价汇总表【安装部分】_1","表-13 规费、税金项目清单与计价表【安装部分】_1","表-04 单位工程招标控制价汇总表【装修部分】_2","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_4","表-09 综合单价分析表【装修部分】_2","表-11 总价措施项目清单与计价表【装修部分】_2","表-12 其他项目清单与计价汇总表【装修部分】_2","表-13 规费、税金项目清单与计价表【装修部分】_2","表-04 单位工程招标控制价汇总表【安装部分】_2","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_5","表-09 综合单价分析表【安装部分】_2","表-11 总价措施项目清单与计价表【安装部分】_2","表-12 其他项目清单与计价汇总表【安装部分】_2","表-13 规费、税金项目清单与计价表【安装部分】_2","表-04 单位工程招标控制价汇总表【暂列金额】","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_6","表-09 综合单价分析表【暂列金额】","表-11 总价措施项目清单与计价表【暂列金额】","表-12 其他项目清单与计价汇总表【暂列金额】","表-13 规费、税金项目清单与计价表【暂列金额】"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"扉-1 招标工程量清单扉页","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,2,3,3],[3,5,3,6],[4,0,4,1],[4,2,4,3],[4,5,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,3],[7,5,7,6],[8,0,8,1],[8,2,8,3],[8,5,8,6],[9,0,9,1],[9,2,9,3],[9,5,9,6],[10,1,10,5]],"flags":["formulas_cached_only"]}
[null,"新港院区值班用房及假肢病房场地改造项目"]
["招 标 工 程 量 清 单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）"]
["法定代表人  \n\n或其授权人：",{"$nulls":3},"法定代表人  \n\n  或其授权人："]
[null,null,"(签字或盖章)",null,null,"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"(造价人员签字盖专用章)",null,null,"(造价工程师签字盖专用章)"]
["编制时间：  ",{"$nulls":3},"复核时间：  "]
[{"$nulls":6},"扉-1"]

{"sheet":"表-02-1 建设项目招标控制价汇总表(含单位工程)","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,4],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,4,3,6],[4,4,4,6],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6],[10,4,10,6],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[28,4,28,6],[29,4,29,6],[30,4,30,6],[31,4,31,6],[32,4,32,6],[33,4,33,6],[34,0,34,1],[34,4,34,6],[35,0,35,4],[35,6,35,7],[36,0,36,4],[36,6,36,7]],"flags":["formulas_cached_only"]}
["建设项目招标控制价汇总表"]
["工程名称：新港院区值班用房及假肢病房场地改造项目",{"$nulls":5},"第 1 页 共 1 页"]
["序号","单项工程名称","金额（元）","其中: （元）"]
[{"$nulls":3},"暂估价","绿色施工安全防护措施费",null,null,"规费"]
["1","三楼假肢病房",null,null,14438.37]
["1.1","装修部分",null,null,9347.86]
["1.2","安装部分",null,null,5090.51]
["2","三楼值班用房",null,null,14898.32]
["2.1","装修部分",null,null,9357.68]
["2.2","安装部分",null,null,5540.64]
["3","四楼值班用房",null,null,6643.39]
["3.1","装修部分",null,null,5054.19]
["3.2","安装部分",null,null,1589.2]
["4","暂列金额",10000]
["4.1","暂列金额",10000]
{"$rows_empty":19}
["合计",{"$nulls":3},35980.08]
["注：本表适用于工程项目招标控制价或投标报价的汇总。"]
[{"$nulls":6},"表-02"]

{"sheet":"表-04 单位工程招标控制价汇总表【装修部分】","index":2,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：装修部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","三楼假肢病房-装修工程"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":12}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标","index":3,"n_rows":98,"n_cols":11,"rows_kept":98,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,0,11,8],[12,0,12,10],[13,0,13,3],[13,4,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,3],[15,4,15,7],[15,8,15,10],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,4],[16,5,18,5],[16,6,18,6],[16,7,16,10],[17,7,18,8],[17,9,18,9],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,0,23,8],[24,0,24,10],[25,0,25,3],[25,4,25,7],[25,8,25,10],[26,0,26,10],[27,0,27,3],[27,4,27,7],[27,8,27,10],[28,0,30,0],[28,1,30,1],[28,2,30,2],[28,3,30,4],[28,5,30,5],[28,6,30,6],[28,7,28,10],[29,7,30,8],[29,9,30,9],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,0,36,8],[37,0,37,10],[38,0,38,3],[38,4,38,7],[38,8,38,10],[39,0,39,10],[40,0,40,3],[40,4,40,7],[40,8,40,10],[41,0,43,0],[41,1,43,1],[41,2,43,2],[41,3,43,4],[41,5,43,5],[41,6,43,6],[41,7,41,10],[42,7,43,8],[42,9,43,9],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,0,49,8],[50,0,50,10],[51,0,51,3],[51,4,51,7],[51,8,51,10],[52,0,52,10],[53,0,53,3],[53,4,53,7],[53,8,53,10],[54,0,56,0],[54,1,56,1],[54,2,56,2],[54,3,56,4],[54,5,56,5],[54,6,56,6],[54,7,54,10],[55,7,56,8],[55,9,56,9],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,0,67,8],[68,0,68,10],[69,0,69,3],[69,4,69,7],[69,8,69,10],[70,0,70,10],[71,0,71,3],[71,4,71,7],[71,8,71,10],[72,0,74,0],[72,1,74,1],[72,2,74,2],[72,3,74,4],[72,5,74,5],[72,6,74,6],[72,7,72,10],[73,7,74,8],[73,9,74,9],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,3,79,4],[79,7,79,8],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,3,83,4],[83,7,83,8],[84,3,84,4],[84,7,84,8],[85,3,85,4],[85,7,85,8],[86,3,86,4],[86,7,86,8],[87,3,87,4],[87,7,87,8],[88,3,88,4],[88,7,88,8],[89,3,89,4],[89,7,89,8],[90,3,90,4],[90,7,90,8],[91,3,91,4],[91,7,91,8],[92,3,92,4],[92,7,92,8],[93,3,93,4],[93,7,93,8],[94,0,94,8],[95,0,95,8],[96,0,96,10],[97,0,97,3],[97,4,97,7],[97,8,97,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"三楼假肢病房-装修工程"]
[1,"011609002001","墙体拆除","1.拆除原有墙体、开门窗洞口，墙体类型综合考虑\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",169.31]
[2,"011610002001","门窗拆除","1.拆除原有门窗\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",5]
[3,"011606001001","楼地面饰面拆除","1.铲除原有地胶\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",192.16]
[4,"011608001001","铲除油漆面","1.铲除原有墙柱面油漆\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",221.31]
[5,"010103002001","余方弃置","1.废弃料品种:建筑废料外运\n2.运距、消纳处置费综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m3",25.69]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"010402001001","砌块墙","1.工程部位:房间隔墙、走廊墙、卫生间墙\n2.墙体类型:内墙\n3.砌块品种、规格、强度等级:蒸压加气混凝土砌块150mm厚\n4.砂浆强度等级:M5水泥砂浆砌筑\n5.构造柱、圈梁等二次结构综合考虑\n6.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m3",38.31]
[7,"011210006001","轻钢龙骨隔墙（单面）","1.骨架、边框材料种类、规格:75系列轻钢龙骨\n2.面板材料品种、规格、颜色:单面单层12mm厚石膏板\n3.填充材料:隔音棉填充\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",27.28]
[8,"011210006002","轻钢龙骨隔墙（双面）","1.骨架、边框材料种类、规格:75系列轻钢龙骨\n2.面板材料品种、规格、颜色:双面单层12mm厚石膏板\n3.填充材料:隔音棉填充\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",25.44]
[9,"011201001001","墙面一般抹灰","1.墙体类型:内墙\n2.砂浆厚度、配合比:20mm厚1:3水泥砂浆\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",517.05]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[10,"011302001001","铝扣板吊顶天棚","1.龙骨材料种类、规格、中距:配套轻钢龙骨\n2.面层材料品种、规格:铝扣板 300×300mm\n3.压条材料种类、规格:综合考虑\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",27.85]
[11,"011302001002","铝扣板吊顶天棚","1.龙骨材料种类、规格、中距:配套轻钢龙骨\n2.面层材料品种、规格:铝扣板 600×600mm\n3.压条材料种类、规格:综合考虑\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",150.21]
[12,"011406001001","墙柱面乳胶漆","1.工程部位:墙柱面\n2.刮腻子遍数:满刮腻子二遍\n3.油漆品种、刷漆遍数:底漆1遍，面刷2遍乳胶漆\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",467.38]
[13,"011103004001","PVC地胶楼地面","1.面层材料品种、规格、颜色:PVC地胶4mm厚\n2.基层厚度、材料种类:自流平地面找平\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",160.7]
[14,"011102003001","卫生间地砖","1.结合层厚度、砂浆配合比:40mm厚1:3水泥砂浆\n2.面层材料品种、规格、颜色:600×600mm地砖\n3.嵌缝材料种类:综合考虑\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",27.85]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[15,"011204003001","卫生间瓷砖","1.结合层厚度、砂浆配合比:15mm厚1:3水泥砂浆\n2.粘贴层材料品种:10mm厚水泥107胶浆\n3.面层材料品种、规格、颜色:300×600mm瓷砖\n4.缝宽、嵌缝材料种类:白水泥擦缝\n5.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",134.38]
[16,"010903002001","墙面涂膜防水","1.工程部位:卫生间\n2.防水膜品种:防水涂料\n3.涂膜厚度、遍数:2mm厚，分两遍涂抹\n4.防水高度:1800mm\n5.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",78.26]
[17,"010904002001","楼(地)面涂膜防水","1.工程部位:卫生间\n2.防水膜品种:防水涂料\n3.涂膜厚度、遍数:2mm厚，分两遍涂抹\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",27.85]
[18,"011101006001","平面砂浆找平层","1.防水保护层\n2.找平层厚度、砂浆配合比:20mm厚1:2.5水泥砂浆\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",27.85]
[19,"010801002001","木质门带套","1.门代号及洞口尺寸:1200×2300mm定制成品单开生态板木门（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",6]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[20,"010802001001","卫生间金属门","1.门代号及洞口尺寸:1000×2000mm定制成品铝合金门（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",5]
[21,"011105003001","块料踢脚线","1.踢脚线高度:50mm高\n2.粘贴层厚度、材料种类:水泥砂浆\n3.面层材料品种、规格、颜色:陶瓷踢脚线\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",8.11]
[22,"011501003001","定制衣柜","1.定制衣柜\n2.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",18.2]
[null,null,"三楼假肢病房-装修工程合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"1","绿色施工安全防护措施费"]
[23,"粤011701012001","墙柱面活动脚手架","1.搭设部位:墙柱面活动脚手架\n2.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",692.91]
[24,"粤011701012002","天棚活动脚手架","1.搭设部位:天棚活动脚手架\n2.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",178.06]
[null,"2","措施其他项目"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 6 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[25,"粤011703002001","单独装饰装修工程垂直运输","1.装饰内容:包括但不限于本工程包含的墙面、地面、天面等材料、家具、管线、卫生器具及拆除废料等的垂直运输\n2.运输条件或方式:根据现场情况综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"项",1]
[26,"011707007001","成品保护工程","1.保护部位:施工过程中对原有装饰装修面所进行的保护\n2.保护材料:根据现场情况综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"项",1]
[null,null,"单价措施合计"]
{"$rows_empty":16}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【装修部分】","index":4,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【装修部分】","index":5,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,0,17,5],[17,7,17,8],[18,0,18,4],[18,5,18,10],[19,0,19,4],[19,5,19,7],[19,8,19,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","13",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率13%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为0.6%；省级文明工地为1.2%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
{"$rows_empty":9}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【装修部分】","index":6,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：装修部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【装修部分】","index":7,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：装修部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【安装部分】","index":8,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：安装部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","三楼假肢病房-安装工程"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":12}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_1","index":9,"n_rows":83,"n_cols":11,"rows_kept":83,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,0,10,8],[11,0,11,10],[12,0,12,3],[12,4,12,7],[12,8,12,10],[13,0,13,10],[14,0,14,3],[14,4,14,7],[14,8,14,10],[15,0,17,0],[15,1,17,1],[15,2,17,2],[15,3,17,4],[15,5,17,5],[15,6,17,6],[15,7,15,10],[16,7,17,8],[16,9,17,9],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,0,22,8],[23,0,23,10],[24,0,24,3],[24,4,24,7],[24,8,24,10],[25,0,25,10],[26,0,26,3],[26,4,26,7],[26,8,26,10],[27,0,29,0],[27,1,29,1],[27,2,29,2],[27,3,29,4],[27,5,29,5],[27,6,29,6],[27,7,27,10],[28,7,29,8],[28,9,29,9],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,0,37,8],[38,0,38,10],[39,0,39,3],[39,4,39,7],[39,8,39,10],[40,0,40,10],[41,0,41,3],[41,4,41,7],[41,8,41,10],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,4],[42,5,44,5],[42,6,44,6],[42,7,42,10],[43,7,44,8],[43,9,44,9],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,0,52,8],[53,0,53,10],[54,0,54,3],[54,4,54,7],[54,8,54,10],[55,0,55,10],[56,0,56,3],[56,4,56,7],[56,8,56,10],[57,0,59,0],[57,1,59,1],[57,2,59,2],[57,3,59,4],[57,5,59,5],[57,6,59,6],[57,7,57,10],[58,7,59,8],[58,9,59,9],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,3,70,4],[70,7,70,8],[71,3,71,4],[71,7,71,8],[72,3,72,4],[72,7,72,8],[73,3,73,4],[73,7,73,8],[74,3,74,4],[74,7,74,8],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,0,79,8],[80,0,80,8],[81,0,81,10],[82,0,82,3],[82,4,82,7],[82,8,82,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"三楼假肢病房-安装工程"]
[null,null,"给排水工程"]
[1,"031004006001","大便器","1.名称:坐式大便器\n2.材质:陶瓷\n3.组装形式:成套安装\n4.附件名称、数量:含水箱一体坐便器、不锈钢角阀、不锈钢软管、存水弯、密封圈、相关配件及金属塑料过渡管件安装\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"组",5]
[2,"031004003003","洗手盆","1.名称:洗手盆\n2.材质:陶瓷\n3.型号:8250台中柜盆\n4.组装形式:成套安装\n5.附件名称、数量:含陶瓷洗手盆、洗手盆排水附件、水龙头、洗手盆托架、不锈钢角阀、螺纹管件、金属软管等\n6.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"组",4]
[3,"031001006001","塑料管","1.安装部位:卫生间\n2.介质:污水\n3.材质、规格:De160 塑料PVC管 厚度3.2mm\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:灌水试验\n6.其他:包括排水管道、管件及连接、检查及清扫管材、切管、调直、套管等与之相关的一切工作内容",null,"m",60]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[4,"031001006002","塑料管","1.安装部位:卫生间\n2.介质:污水\n3.材质、规格:De110 塑料PVC管 厚度3.2mm\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:灌水试验\n6.其他:包括排水管道、管件及连接、检查及清扫管材、切管、调直、套管等与之相关的一切工作内容",null,"m",50]
[5,"031001006003","塑料管","1.安装部位:卫生间\n2.介质:给水\n3.材质、规格:DN25 塑料PPR管 厚度2.3mm\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:水压试验、管道消毒、冲洗\n6.其他:包括给水管道、管件及连接、检查及清扫管材、切管、调直、套管等与之相关的一切工作内容",null,"m",60]
[6,"031004014001","给、排水附(配)件","1.材质:不锈钢地漏\n2.型号、规格:DN50\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",10]
[7,"030413002001","凿(压)槽","1.名称:墙面开槽及修补\n2.规格:70*70mm以内\n3.类型:砖墙\n4.填充(恢复)方式:按设计要求\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",170]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[8,"030413002002","凿(压)槽","1.名称:地面开槽及修补\n2.规格:70*70mm以内\n3.类型:混凝土地面\n4.填充(恢复)方式:按设计要求\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",5]
[9,"030413003001","打洞(孔)","1.名称:机械开孔及修补\n2.规格:φ100\n3.填充(恢复)方式:按设计要求\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",11]
[10,"030413003002","打洞(孔)","1.名称:机械开孔及修补\n2.规格:φ200\n3.填充(恢复)方式:按设计要求\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",5]
[11,"031002001001","管道支架","1.名称:管道支吊架\n2.材质:型钢（综合）\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"kg",157.2]
[12,"031201003001","金属结构刷油","1.除锈级别:人工除轻锈\n2.油漆品种:红丹防锈漆、调和漆\n3.涂刷遍数、漆膜厚度:红丹防锈漆、调和漆各两遍\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"kg",157.2]
[null,null,"给排水工程合计"]
[null,null,"电气工程"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[13,"030404034001","照明开关","1.名称:单联双控开关\n2.规格:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",15]
[14,"030404035001","插座","1.名称:二三插\n2.规格:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",30]
[15,"030404035002","插座","1.名称:空调插座\n2.规格:16A\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",5]
[16,"030412001001","普通灯具","1.名称:LED平板照明灯\n2.规格:600*600\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"套",10]
[17,"030412001002","普通灯具","1.名称:LED平板照明灯\n2.规格:300*300\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"套",10]
[18,"030411004001","配线","1.名称:绝缘电线\n2.配线形式:管内穿线\n3.型号:ZR-BV-2.5mm2\n4.材质:铜芯\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",400]
[19,"030411004002","配线","1.名称:绝缘电线\n2.配线形式:管内穿线\n3.型号:ZR-BV-4mm2\n4.材质:铜芯\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",200]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[20,"030411001001","配管","1.名称:配管\n2.材质:PC20\n3.配置形式:暗敷\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",200]
[21,"030411006001","接线盒","1.名称:接线盒\n2.材质:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",70]
[22,"030414002001","送配电装置系统","1.名称:送配电装置系统调试\n2.电压等级(kV):1kV\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"系统",1]
[null,null,"电气工程合计"]
[null,null,"三楼假肢病房-安装工程合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"2","措施其他项目"]
[23,"031302007001","高层施工增加",null,null,"项",1]
[24,"031301017001","脚手架搭拆费",null,null,"项",1]
[null,null,"单价措施合计"]
{"$rows_empty":8}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【安装部分】","index":10,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【安装部分】","index":11,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,0,12,4],[12,5,12,10],[13,0,13,4],[13,5,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,4],[15,5,15,7],[15,8,15,10],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,0,46,5],[46,7,46,8],[47,0,47,4],[47,5,47,10],[48,0,48,4],[48,5,48,7],[48,8,48,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","35.77",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":28}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【安装部分】","index":12,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【安装部分】","index":13,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【装修部分】_1","index":14,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：装修部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","三楼值班用房-装修工程"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":12}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_2","index":15,"n_rows":90,"n_cols":11,"rows_kept":90,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,0,11,8],[12,0,12,10],[13,0,13,3],[13,4,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,3],[15,4,15,7],[15,8,15,10],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,4],[16,5,18,5],[16,6,18,6],[16,7,16,10],[17,7,18,8],[17,9,18,9],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,0,24,8],[25,0,25,10],[26,0,26,3],[26,4,26,7],[26,8,26,10],[27,0,27,10],[28,0,28,3],[28,4,28,7],[28,8,28,10],[29,0,31,0],[29,1,31,1],[29,2,31,2],[29,3,31,4],[29,5,31,5],[29,6,31,6],[29,7,29,10],[30,7,31,8],[30,9,31,9],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,0,37,8],[38,0,38,10],[39,0,39,3],[39,4,39,7],[39,8,39,10],[40,0,40,10],[41,0,41,3],[41,4,41,7],[41,8,41,10],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,4],[42,5,44,5],[42,6,44,6],[42,7,42,10],[43,7,44,8],[43,9,44,9],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,0,55,8],[56,0,56,10],[57,0,57,3],[57,4,57,7],[57,8,57,10],[58,0,58,10],[59,0,59,3],[59,4,59,7],[59,8,59,10],[60,0,62,0],[60,1,62,1],[60,2,62,2],[60,3,62,4],[60,5,62,5],[60,6,62,6],[60,7,60,10],[61,7,62,8],[61,9,62,9],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,3,70,4],[70,7,70,8],[71,3,71,4],[71,7,71,8],[72,3,72,4],[72,7,72,8],[73,3,73,4],[73,7,73,8],[74,3,74,4],[74,7,74,8],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,3,79,4],[79,7,79,8],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,3,83,4],[83,7,83,8],[84,3,84,4],[84,7,84,8],[85,3,85,4],[85,7,85,8],[86,0,86,8],[87,0,87,8],[88,0,88,10],[89,0,89,3],[89,4,89,7],[89,8,89,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"三楼值班用房-装修工程"]
[1,"011609002001","墙体拆除","1.拆除原有墙体、开门窗洞口，墙体类型综合考虑\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",48]
[2,"011606001001","地毯拆除","1.拆除地毯，除胶剂清理地面粘胶\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",32]
[3,"011608001001","铲除油漆面","1.铲除原有墙柱面油漆\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",231.29]
[4,"010103002001","余方弃置","1.废弃料品种:建筑废料外运\n2.运距、消纳处置费综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m3",9.83]
[5,"010402001001","砌块墙","1.工程部位:房间隔墙、走廊墙、卫生间墙\n2.墙体类型:内墙\n3.砌块品种、规格、强度等级:蒸压加气混凝土砌块150mm厚\n4.砂浆强度等级:M5水泥砂浆砌筑\n5.构造柱、圈梁等二次结构综合考虑\n6.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m3",46.33]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"011210006001","轻钢龙骨隔墙（单面）","1.工程部位:三楼西侧房间封窗\n2.骨架、边框材料种类、规格:75系列轻钢龙骨\n3.面板材料品种、规格、颜色:单面单层12mm厚石膏板\n4.填充材料:隔音棉填充\n5.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",21.69]
[7,"011201001001","墙面一般抹灰","1.墙体类型:内墙\n2.砂浆厚度、配合比:20mm厚1:3水泥砂浆\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",605.9]
[8,"011302001001","石膏板吊顶天棚","1.龙骨材料种类、规格、中距:50系列轻钢龙骨\n2.面层材料品种、规格:9.5mm石膏板\n3.嵌缝材料种类:板缝粘贴胶带\n4.开灯光孔、检修孔、钉孔防锈及封闭处理等综合考虑\n5.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",129.72]
[9,"011406001001","墙柱面乳胶漆","1.工程部位:墙柱面\n2.刮腻子遍数:满刮腻子二遍\n3.油漆品种、刷漆遍数:底漆1遍，面刷2遍乳胶漆\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",582.36]
[10,"011406001002","天棚面乳胶漆","1.工程部位:顶棚\n2.刮腻子遍数:满刮腻子二遍\n3.油漆品种、刷漆遍数:底漆1遍，面刷2遍乳胶漆\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",193.84]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[11,"011102003001","卫生间地砖","1.结合层厚度、砂浆配合比:40mm厚1:3水泥砂浆\n2.面层材料品种、规格、颜色:600×600mm地砖\n3.嵌缝材料种类:综合考虑\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",14.2]
[12,"011204003001","卫生间瓷砖","1.结合层厚度、砂浆配合比:15mm厚1:3水泥砂浆\n2.粘贴层材料品种:10mm厚水泥107胶浆\n3.面层材料品种、规格、颜色:300×600mm瓷砖\n4.缝宽、嵌缝材料种类:白水泥擦缝\n5.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",129.36]
[13,"010903002002","墙面涂膜防水","1.工程部位:卫生间\n2.防水膜品种:防水涂料\n3.涂膜厚度、遍数:2mm厚，分两遍涂抹\n4.防水高度:1800mm\n5.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",61.81]
[14,"010904002001","楼(地)面涂膜防水","1.工程部位:卫生间\n2.防水膜品种:防水涂料\n3.涂膜厚度、遍数:2mm厚，分两遍涂抹\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",14.2]
[15,"011101006001","平面砂浆找平层","1.防水保护层\n2.找平层厚度、砂浆配合比:20mm厚1:2.5水泥砂浆\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",14.2]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[16,"010801002001","木质门带套","1.门代号及洞口尺寸:900×2300mm定制成品单开生态板木门（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",5]
[17,"010802001001","铝合金玻璃门","1.门代号及洞口尺寸:800×2000mm铝合金玻璃门，带门头玻璃（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",5]
[18,"010802001002","卫生间金属门","1.门代号及洞口尺寸:800×2000mm定制成品铝合金门（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",5]
[null,null,"三楼值班用房-装修工程合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"1","绿色施工安全防护措施费"]
[19,"粤011701012001","墙柱面活动脚手架","1.搭设部位:墙柱面活动脚手架\n2.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",793.69]
[20,"粤011701012002","天棚活动脚手架","1.搭设部位:天棚活动脚手架\n2.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",193.84]
[null,"2","措施其他项目"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[21,"粤011703002001","单独装饰装修工程垂直运输","1.装饰内容:包括但不限于本工程包含的墙面、地面、天面等材料、家具、管线、卫生器具及拆除废料等的垂直运输\n2.运输条件或方式:根据现场情况综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"项",1]
[null,null,"单价措施合计"]
{"$rows_empty":21}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【装修部分】_1","index":16,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【装修部分】_1","index":17,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,0,17,5],[17,7,17,8],[18,0,18,4],[18,5,18,10],[19,0,19,4],[19,5,19,7],[19,8,19,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","13",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率13%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为0.6%；省级文明工地为1.2%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
{"$rows_empty":9}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【装修部分】_1","index":18,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：装修部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【装修部分】_1","index":19,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：装修部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【安装部分】_1","index":20,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：安装部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","三楼值班用房-安装工程"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":12}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_3","index":21,"n_rows":81,"n_cols":11,"rows_kept":81,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,0,10,8],[11,0,11,10],[12,0,12,3],[12,4,12,7],[12,8,12,10],[13,0,13,10],[14,0,14,3],[14,4,14,7],[14,8,14,10],[15,0,17,0],[15,1,17,1],[15,2,17,2],[15,3,17,4],[15,5,17,5],[15,6,17,6],[15,7,15,10],[16,7,17,8],[16,9,17,9],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,0,24,8],[25,0,25,10],[26,0,26,3],[26,4,26,7],[26,8,26,10],[27,0,27,10],[28,0,28,3],[28,4,28,7],[28,8,28,10],[29,0,31,0],[29,1,31,1],[29,2,31,2],[29,3,31,4],[29,5,31,5],[29,6,31,6],[29,7,29,10],[30,7,31,8],[30,9,31,9],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,0,40,8],[41,0,41,10],[42,0,42,3],[42,4,42,7],[42,8,42,10],[43,0,43,10],[44,0,44,3],[44,4,44,7],[44,8,44,10],[45,0,47,0],[45,1,47,1],[45,2,47,2],[45,3,47,4],[45,5,47,5],[45,6,47,6],[45,7,45,10],[46,7,47,8],[46,9,47,9],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,0,53,8],[54,0,54,10],[55,0,55,3],[55,4,55,7],[55,8,55,10],[56,0,56,10],[57,0,57,3],[57,4,57,7],[57,8,57,10],[58,0,60,0],[58,1,60,1],[58,2,60,2],[58,3,60,4],[58,5,60,5],[58,6,60,6],[58,7,58,10],[59,7,60,8],[59,9,60,9],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,3,70,4],[70,7,70,8],[71,3,71,4],[71,7,71,8],[72,3,72,4],[72,7,72,8],[73,3,73,4],[73,7,73,8],[74,3,74,4],[74,7,74,8],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,0,77,8],[78,0,78,8],[79,0,79,10],[80,0,80,3],[80,4,80,7],[80,8,80,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"三楼值班用房-安装工程"]
[null,null,"给排水工程"]
[1,"031004006001","大便器","1.名称:蹲便器\n2.材质:陶瓷\n3.组装形式:成套安装\n4.附件名称、数量:含蹲便器、不锈钢角阀、不锈钢软管、存水弯、相关配件及金属塑料过渡管件安装\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"组",5]
[2,"031004003001","洗手盆","1.名称:洗手盆\n2.材质:陶瓷\n3.型号:8250台中柜盆\n4.组装形式:成套安装\n5.附件名称、数量:含陶瓷洗手盆、洗手盆排水附件、水龙头、洗手盆托架、不锈钢角阀、螺纹管件、金属软管等\n6.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"组",5]
[3,"031001006001","塑料管","1.安装部位:卫生间\n2.介质:污水\n3.材质、规格:De110 塑料PVC管 厚度3.2mm\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:灌水试验\n6.其他:包括排水管道、管件及连接、检查及清扫管材、切管、调直、套管等与之相关的一切工作内容",null,"m",50]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[4,"031001006002","塑料管","1.安装部位:卫生间\n2.介质:给水\n3.材质、规格:DN25 塑料PPR管 厚度2.3mm\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:水压试验、管道消毒、冲洗\n6.其他:包括给水管道、管件及连接、检查及清扫管材、切管、调直、套管等与之相关的一切工作内容",null,"m",100]
[5,"030413002001","凿(压)槽","1.名称:墙面开槽及修补\n2.规格:70*70mm以内\n3.类型:砖墙\n4.填充(恢复)方式:按设计要求\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",150]
[6,"030413003001","打洞(孔)","1.名称:机械开孔及修补\n2.规格:φ100\n3.填充(恢复)方式:按设计要求\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",5]
[7,"031002001001","管道支架","1.名称:管道支吊架\n2.材质:型钢（综合）\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"kg",187.2]
[8,"031201003001","金属结构刷油","1.除锈级别:人工除轻锈\n2.油漆品种:红丹防锈漆、调和漆\n3.涂刷遍数、漆膜厚度:红丹防锈漆、调和漆各两遍\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"kg",187.2]
[null,null,"给排水工程合计"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"电气工程"]
[9,"030404034001","照明开关","1.名称:单联双控开关\n2.规格:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",15]
[10,"030404017001","配电箱","1.名称:总配电箱\n2.型号:按设计要求\n3.安装方式:综合考虑\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"台",1]
[11,"030404017002","配电箱","1.名称:分配电箱\n2.型号:按设计要求\n3.安装方式:综合考虑\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"台",1]
[12,"030404035001","插座","1.名称:二三插\n2.规格:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",40]
[13,"030404035002","插座","1.名称:空调插座\n2.规格:16A\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",5]
[14,"030412001001","普通灯具","1.名称:LED圆形吸顶灯\n2.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"套",5]
[15,"030412001002","普通灯具","1.名称:LED日光照明灯\n2.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"套",15]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[16,"030411004001","配线","1.名称:绝缘电线\n2.配线形式:管内穿线\n3.型号:ZR-BV-2.5mm2\n4.材质:铜芯\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",350]
[17,"030411004002","配线","1.名称:绝缘电线\n2.配线形式:管内穿线\n3.型号:ZR-BV-4mm2\n4.材质:铜芯\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",150]
[18,"030408001001","电力电缆","1.名称:电力电缆\n2.型号:WDZ-YJY-4*90+1*50mm2\n3.材质:铜芯\n4.电压等级(kV):1kV\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",100]
[19,"030408001002","电力电缆","1.名称:电力电缆\n2.型号:WDZ-YJY-5*35mm2\n3.材质:铜芯\n4.电压等级(kV):1kV\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",10]
[20,"030408006001","电力电缆头","1.名称:电力电缆头\n2.型号:WDZ-YJY-4*90+1*50mm2\n3.材质、类型:铜芯\n4.电压等级(kV):1kV\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",8]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[21,"030408006003","电力电缆头","1.名称:电力电缆头\n2.型号:WDZ-YJV-5*35mm2\n3.材质、类型:铜芯\n4.电压等级(kV):1kV\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",2]
[22,"030411001001","配管","1.名称:配管\n2.材质:PC20\n3.配置形式:暗敷\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",200]
[23,"030411006001","接线盒","1.名称:接线盒\n2.材质:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",80]
[24,"030414002001","送配电装置系统","1.名称:送配电装置系统调试\n2.电压等级(kV):1kV\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"系统",1]
[null,null,"电气工程合计"]
[null,null,"三楼值班用房-安装工程合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"2","措施其他项目"]
[25,"031302007001","高层施工增加",null,null,"项",1]
[26,"031301017001","脚手架搭拆费",null,null,"项",1]
[null,null,"单价措施合计"]
[]
[]
[]
[]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【安装部分】_1","index":22,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【安装部分】_1","index":23,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,0,12,4],[12,5,12,10],[13,0,13,4],[13,5,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,4],[15,5,15,7],[15,8,15,10],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,0,46,5],[46,7,46,8],[47,0,47,4],[47,5,47,10],[48,0,48,4],[48,5,48,7],[48,8,48,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","35.77",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":28}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【安装部分】_1","index":24,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【安装部分】_1","index":25,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【装修部分】_2","index":26,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：装修部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","四楼值班用房-装修工程"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":12}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_4","index":27,"n_rows":66,"n_cols":11,"rows_kept":66,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,0,11,8],[12,0,12,10],[13,0,13,3],[13,4,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,3],[15,4,15,7],[15,8,15,10],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,4],[16,5,18,5],[16,6,18,6],[16,7,16,10],[17,7,18,8],[17,9,18,9],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,0,23,8],[24,0,24,10],[25,0,25,3],[25,4,25,7],[25,8,25,10],[26,0,26,10],[27,0,27,3],[27,4,27,7],[27,8,27,10],[28,0,30,0],[28,1,30,1],[28,2,30,2],[28,3,30,4],[28,5,30,5],[28,6,30,6],[28,7,28,10],[29,7,30,8],[29,9,30,9],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,0,39,8],[40,0,40,10],[41,0,41,3],[41,4,41,7],[41,8,41,10],[42,0,42,10],[43,0,43,3],[43,4,43,7],[43,8,43,10],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,4],[44,5,46,5],[44,6,46,6],[44,7,44,10],[45,7,46,8],[45,9,46,9],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,0,62,8],[63,0,63,8],[64,0,64,10],[65,0,65,3],[65,4,65,7],[65,8,65,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"四楼值班用房-装修工程"]
[1,"011609002001","墙体拆除","1.拆除原有墙体、开门窗洞口，墙体类型综合考虑\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",70.5]
[2,"011608001001","铲除油漆面","1.铲除原有墙柱面油漆\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",140.29]
[3,"011606003001","天棚面龙骨及饰面拆除","1.拆除原有吊顶天花\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",125.03]
[4,"011610002001","门窗拆除","1.拆除原有门窗\n2.废渣清理堆放至物业指定地点\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",9]
[5,"010103002001","余方弃置","1.废弃料品种:建筑废料外运\n2.运距、消纳处置费综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m3",20.93]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"010402001001","砌块墙","1.工程部位:房间隔墙、走廊墙、卫生间墙\n2.墙体类型:内墙\n3.砌块品种、规格、强度等级:蒸压加气混凝土砌块150mm厚\n4.砂浆强度等级:M5水泥砂浆砌筑\n5.构造柱、圈梁等二次结构综合考虑\n6.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m3",19.98]
[7,"011201001001","墙面一般抹灰","1.墙体类型:内墙\n2.砂浆厚度、配合比:20mm厚1:3水泥砂浆\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",260.1]
[8,"011302001001","石膏板吊顶天棚","1.龙骨材料种类、规格、中距:50系列轻钢龙骨\n2.面层材料品种、规格:9.5mm石膏板\n3.嵌缝材料种类:板缝粘贴胶带\n4.开灯光孔、检修孔、钉孔防锈及封闭处理等综合考虑\n5.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",125.03]
[9,"011406001001","墙柱面乳胶漆","1.工程部位:墙柱面\n2.刮腻子遍数:满刮腻子二遍\n3.油漆品种、刷漆遍数:底漆1遍，面刷2遍乳胶漆\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",346.06]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[10,"011406001002","天棚面乳胶漆","1.工程部位:顶棚\n2.刮腻子遍数:满刮腻子二遍\n3.油漆品种、刷漆遍数:底漆1遍，面刷2遍乳胶漆\n4.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",125.03]
[11,"010801002001","木质门带套","1.门代号及洞口尺寸:1000×2200mm定制成品单开生态板木门（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",7]
[12,"010802001001","铝合金玻璃门","1.门代号及洞口尺寸:1000×2000mm铝合金玻璃门，带门头玻璃（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",2]
[13,"010802001002","卫生间金属门","1.门代号及洞口尺寸:700×2000mm定制成品铝合金门（含门套）\n2.配件材料品种:把手、门锁、门吸等五金件综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"樘",3]
[null,null,"四楼值班用房-装修工程合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"1","绿色施工安全防护措施费"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[14,"粤011701012001","墙柱面活动脚手架","1.搭设部位:墙柱面活动脚手架\n2.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",405.92]
[15,"粤011701012002","天棚活动脚手架","1.搭设部位:天棚活动脚手架\n2.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"m2",125.03]
[null,"2","措施其他项目"]
[16,"粤011703002001","单独装饰装修工程垂直运输","1.装饰内容:包括但不限于本工程包含的墙面、地面、天面等材料、家具、管线、卫生器具及拆除废料等的垂直运输\n2.运输条件或方式:根据现场情况综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"项",1]
[17,"011707007001","成品保护工程","1.保护部位:施工过程中对原有装饰装修面所进行的保护\n2.保护材料:根据现场情况综合考虑\n3.其他:包括按图纸、规范要求完成本项目的其他一切相关工作",null,"项",1]
[null,null,"单价措施合计"]
{"$rows_empty":9}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【装修部分】_2","index":28,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【装修部分】_2","index":29,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,0,17,5],[17,7,17,8],[18,0,18,4],[18,5,18,10],[19,0,19,4],[19,5,19,7],[19,8,19,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：装修部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","13",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率13%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为0.6%；省级文明工地为1.2%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
{"$rows_empty":9}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【装修部分】_2","index":30,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：装修部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【装修部分】_2","index":31,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：装修部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【安装部分】_2","index":32,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：安装部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","四楼值班用房-安装工程"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":12}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_5","index":33,"n_rows":60,"n_cols":11,"rows_kept":60,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,0,14,8],[15,0,15,10],[16,0,16,3],[16,4,16,7],[16,8,16,10],[17,0,17,10],[18,0,18,3],[18,4,18,7],[18,8,18,10],[19,0,21,0],[19,1,21,1],[19,2,21,2],[19,3,21,4],[19,5,21,5],[19,6,21,6],[19,7,19,10],[20,7,21,8],[20,9,21,9],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,0,29,8],[30,0,30,10],[31,0,31,3],[31,4,31,7],[31,8,31,10],[32,0,32,10],[33,0,33,3],[33,4,33,7],[33,8,33,10],[34,0,36,0],[34,1,36,1],[34,2,36,2],[34,3,36,4],[34,5,36,5],[34,6,36,6],[34,7,34,10],[35,7,36,8],[35,9,36,9],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,0,56,8],[57,0,57,8],[58,0,58,10],[59,0,59,3],[59,4,59,7],[59,8,59,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"四楼值班用房-安装工程"]
[null,null,"给排水工程"]
[1,"031004003002","洗手盆","1.名称:洗手盆\n2.材质:陶瓷\n3.型号:8250台中柜盆\n4.组装形式:成套安装\n5.附件名称、数量:含陶瓷洗手盆、洗手盆排水附件、水龙头、洗手盆托架、不锈钢角阀、螺纹管件、金属软管等\n6.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"组",3]
[2,"030413003001","打洞(孔)","1.名称:机械开孔及修补\n2.规格:φ100\n3.填充(恢复)方式:按设计要求\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",4]
[null,null,"给排水工程合计"]
[null,null,"电气工程"]
[3,"030404017001","配电箱","1.名称:分配电箱\n2.型号:按设计要求\n3.安装方式:综合考虑\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"台",1]
[4,"030404034001","照明开关","1.名称:单联双控开关\n2.规格:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",15]
[5,"030404035001","插座","1.名称:二三插\n2.规格:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",50]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"030404035002","插座","1.名称:空调插座\n2.规格:16A\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",5]
[7,"030412001001","普通灯具","1.名称:LED圆形吸顶灯\n2.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"套",5]
[8,"030412001002","普通灯具","1.名称:LED日光照明灯\n2.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"套",15]
[9,"030408001001","电力电缆","1.名称:电力电缆\n2.型号:WDZ-YJY-5*10mm2\n3.材质:铜芯\n4.电压等级(kV):1kV\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",10]
[10,"030408006001","电力电缆头","1.名称:电力电缆头\n2.型号:WDZ-YJV-5*10mm2\n3.材质、类型:铜芯\n4.电压等级(kV):1kV\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",2]
[11,"030411004001","配线","1.名称:绝缘电线\n2.配线形式:管内穿线\n3.型号:ZR-BV-2.5mm2\n4.材质:铜芯\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",350]
[12,"030411004002","配线","1.名称:绝缘电线\n2.配线形式:管内穿线\n3.型号:ZR-BV-4mm2\n4.材质:铜芯\n5.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",150]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[13,"030411001001","配管","1.名称:配管\n2.材质:PC20\n3.配置形式:暗敷\n4.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"m",200]
[14,"030411006001","接线盒","1.名称:接线盒\n2.材质:按设计要求\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"个",90]
[15,"030414002001","送配电装置系统","1.名称:送配电装置系统调试\n2.电压等级(kV):1kV\n3.其他:包括按图纸、技术要求及相关图集和规范要求完成本项目的其他一切相关工作",null,"系统",1]
[null,null,"电气工程合计"]
[null,null,"四楼值班用房-安装工程合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"2","措施其他项目"]
[16,"031302007001","高层施工增加",null,null,"项",1]
[17,"031301017001","脚手架搭拆费",null,null,"项",1]
[null,null,"单价措施合计"]
{"$rows_empty":8}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【安装部分】_2","index":34,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【安装部分】_2","index":35,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,0,12,4],[12,5,12,10],[13,0,13,4],[13,5,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,4],[15,5,15,7],[15,8,15,10],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,0,46,5],[46,7,46,8],[47,0,47,4],[47,5,47,10],[48,0,48,4],[48,5,48,7],[48,8,48,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","35.77",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：安装部分",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":28}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【安装部分】_2","index":36,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【安装部分】_2","index":37,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【暂列金额】","index":38,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：暂列金额",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_6","index":39,"n_rows":38,"n_cols":11,"rows_kept":38,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,0,34,8],[35,0,35,8],[36,0,36,10],[37,0,37,3],[37,4,37,7],[37,8,37,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：暂列金额",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 1 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,null,"单价措施合计"]
{"$rows_empty":25}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【暂列金额】","index":40,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【暂列金额】","index":41,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,0,17,5],[17,7,17,8],[18,0,18,4],[18,5,18,10],[19,0,19,4],[19,5,19,7],[19,8,19,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：暂列金额",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","13",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率13%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为0.6%；省级文明工地为1.2%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
{"$rows_empty":9}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【暂列金额】","index":42,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：暂列金额",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","10000.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【暂列金额】","index":43,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：暂列金额",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"0"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]