{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["扉-1 招标工程量清单扉页","表-03 单项工程招标控制价汇总表【广东省社会福利服务中心","表-04 单位工程招标控制价汇总表【广东省社会福利服务中心","表-08 分部分项工程和单价措施项目清单与计价表【广东省社","表-09 综合单价分析表【广东省社会福利服务中心（广东江南","表-11 总价措施项目清单与计价表【广东省社会福利服务中心","表-12 其他项目清单与计价汇总表【广东省社会福利服务中心","表-13 规费、税金项目清单与计价表【广东省社会福利服务中","表-04 单位工程招标控制价汇总表【广东省社会福利服务中心_1","表-08 分部分项工程和单价措施项目清单与计价表【广东省社_1","表-09 综合单价分析表【广东省社会福利服务中心（广东江南_1","表-11 总价措施项目清单与计价表【广东省社会福利服务中心_1","表-12 其他项目清单与计价汇总表【广东省社会福利服务中心_1","表-13 规费、税金项目清单与计价表【广东省社会福利服务中_1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"扉-1 招标工程量清单扉页","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,2,3,3],[3,5,3,6],[4,0,4,1],[4,2,4,3],[4,5,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,3],[7,5,7,6],[8,0,8,1],[8,2,8,3],[8,5,8,6],[9,0,9,1],[9,2,9,3],[9,5,9,6],[10,1,10,5]],"flags":["formulas_cached_only"]}
[null,"广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造",{"$nulls":4},"工程"]
["招 标 工 程 量 清 单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）",null,null,"(单位盖章)"]
["法定代表人  \n\n或其授权人：",{"$nulls":3},"法定代表人  \n\n  或其授权人："]
[null,null,"(签字或盖章)",null,null,"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"(造价人员签字盖专用章)",null,null,"(造价工程师签字盖专用章)"]
["编制时间：  ",{"$nulls":3},"复核时间：  "]
[{"$nulls":6},"扉-1"]

{"sheet":"表-03 单项工程招标控制价汇总表【广东省社会福利服务中心","index":1,"n_rows":34,"n_cols":8,"rows_kept":34,"merged":[[0,0,0,7],[1,0,1,3],[1,5,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,0,31,1],[31,3,31,5],[32,0,32,7],[33,0,33,3],[33,5,33,7]],"flags":["formulas_cached_only"]}
["单项工程招标控制价汇总表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程",{"$nulls":4},"第 1 页 共 1 页"]
["序号","单位工程名称","金额（元）","其中：（元）"]
[{"$nulls":3},"暂估价",null,null,"绿色施工安全防护措施费","规费"]
["1","广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",{"$nulls":4},6059]
["2","广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",{"$nulls":4},5044.83]
{"$rows_empty":25}
["合计",{"$nulls":5},11103.83]
["注：本表适用于单项工程招标控制价或投标报价的汇总。暂估价包括分部分项工程中的暂估价和专业工程工程暂估价。"]
[{"$nulls":5},"表—03"]

{"sheet":"表-04 单位工程招标控制价汇总表【广东省社会福利服务中心","index":2,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表【广东省社","index":3,"n_rows":59,"n_cols":11,"rows_kept":59,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,0,13,8],[14,0,14,10],[15,0,15,3],[15,4,15,7],[15,8,15,10],[16,0,16,10],[17,0,17,3],[17,4,17,7],[17,8,17,10],[18,0,20,0],[18,1,20,1],[18,2,20,2],[18,3,20,4],[18,5,20,5],[18,6,20,6],[18,7,18,10],[19,7,20,8],[19,9,20,9],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,0,26,8],[27,0,27,10],[28,0,28,3],[28,4,28,7],[28,8,28,10],[29,0,29,10],[30,0,30,3],[30,4,30,7],[30,8,30,10],[31,0,33,0],[31,1,33,1],[31,2,33,2],[31,3,33,4],[31,5,33,5],[31,6,33,6],[31,7,31,10],[32,7,33,8],[32,9,33,9],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,0,38,8],[39,0,39,10],[40,0,40,3],[40,4,40,7],[40,8,40,10],[41,0,41,10],[42,0,42,3],[42,4,42,7],[42,8,42,10],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,4],[43,5,45,5],[43,6,45,6],[43,7,43,10],[44,7,45,8],[44,9,45,9],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,0,55,8],[56,0,56,8],[57,0,57,10],[58,0,58,3],[58,4,58,7],[58,8,58,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"010501006001","设备基础","1.部位:T型基础\n2.混凝土种类:商品混凝土\n3.混凝土强度等级:C25混凝土20石（配合比）\n4.其他:综合考虑模板费用\n5.其他：满足规范、图纸及技术要求",null,"m3",0.55]
[2,"010101004001","挖基坑土方","1.土壤类别:土方、石方综合考虑\n2.挖土深度:按图纸要求\n3.开挖方式:根据设计要求，机械挖土（人工配合综合考虑）。\n4.场内运距:场内运距及堆场由投标人自行综合考虑，在中标后不再调整\n5.其他：满足规范、图纸及技术要求",null,"m3",0.55]
[3,"011605001001","地面原有做法拆除/铲除","1.拆除的基层类型:拆除水泥砂浆找平层\n2.饰面材料种类:按现场实际综合考虑\n3.其他：满足规范、图纸及技术要求",null,"m2",55.68]
[4,"011601001001","砖砌体拆除","1.砌体名称:实心砖墙拆除\n2.砌体材质:砌块\n3.拆除高度:3.5m\n4.其他：满足规范、图纸及技术要求",null,"m3",28.4]
[5,"011610002001","金属门窗拆除","1.拆除原有门\n2.其他：满足规范、图纸及技术要求",null,"樘",3]
[6,"011610002002","金属门窗拆除","1.拆除原有窗（拆除每扇窗面积15m²）\n2.其他：满足规范、图纸及技术要求",null,"m2",30]
[7,"011610002003","防盗网拆除","1.拆除原有窗（拆除每扇窗面积15m²）\n2.其他：满足规范、图纸及技术要求",null,"m2",30]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[8,"011606003001","天棚面龙骨及饰面拆除","1.拆除的基层类型:综合考虑\n2.龙骨及饰面种类:按现场实际要求\n3.其他：满足规范、图纸及技术要求",null,"m2",16]
[9,"010103002001","余方弃置","1.废弃料品种:拆除废料外运\n2.运距:综合考虑\n3.包含装车费用\n4.综合考虑消纳费\n5.其他未尽事宜详见规范及图纸\n6.其他：满足规范、图纸及技术要求",null,"m3",39.7]
[10,"010402001001","砌块墙","1.砌块品种、规格、强度等级:240mm厚沙质砖\n2.墙体类型:砌块墙\n3.砂浆强度等级:水泥砂浆M10\n4.其他：满足规范、图纸及技术要求",null,"m3",21.98]
[11,"011204003001","块料墙面","1.墙体类型:沙质砖内墙\n2.安装方式:粘贴\n3.面层材料品种、规格、颜色:300*600mm瓷砖\n4.缝宽、嵌缝材料种类:嵌缝砂浆\n5.防护材料种类:综合考虑\n6.磨光、酸洗、打蜡要求:综合考虑\n7.其他：满足规范、图纸及技术要求",null,"m2",115.4]
[12,"011201001001","墙面一般抹灰","1.墙体类型:内墙\n2.面层厚度、砂浆配合比:50mm厚硫酸钡(等于4mmpb)\n3.其他：满足规范、图纸及技术要求",null,"m2",119.22]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[13,"011204003002","块料墙面","1.墙体类型:沙质砖外墙\n2.安装方式:粘贴\n3.基层材料、厚度、砂浆配合比:20厚1：2水泥砂浆\n4.面层材料品种、规格、颜色:外墙瓷砖（规格材质与外墙面一致）\n5.缝宽、嵌缝材料种类:嵌缝砂浆\n6.防护材料种类:综合考虑\n7.磨光、酸洗、打蜡要求:综合考虑\n8.其他：满足规范、图纸及技术要求",null,"m2",32]
[14,"010805004001","电动防护门","1.门代号及洞口尺寸:1800mm*2250mm\n2.门材质:4mmpb电动防护门（含门扇、门框、门套）\n3.启动装置的品种、规格:伺服电机（另计）\n4.综合考虑闭门器、防夹装置、防护识别等\n5.综合考虑门页、门把、门轨等五金配件\n6.其他：满足规范、图纸及技术要求",null,"m2",4.05]
[15,"010807002001","玻璃窗","1.窗代号及洞口尺寸:900mm*1500mm\n2.框、扇材质:4mmpb铅玻窗\n3.综合考虑窗框、窗套\n4.其他：满足规范、图纸及技术要求",null,"m2",1.35]
[16,"010804007001","防护门","1.门代号及洞口尺寸:900mm*2100mm\n2.门框、扇材质:4mmpb防护门（含门扇、门框、门套）\n3.综合考虑闭门器、防夹装置、防护识别等\n4.综合考虑门页、门把、门轨等五金配件\n5.其他：满足规范、图纸及技术要求",null,"m2",1.89]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[17,"011302001001","吊顶天棚","1.吊顶形式、吊杆规格、高度:上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.面层材料品种、规格:600*600*1.2mm 防辐射铅板（4mmpb）\n4.其他：满足规范、图纸及技术要求",null,"m2",39.68]
[18,"011302001002","吊顶天棚","1.吊顶形式、吊杆规格、高度:上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.面层材料品种、规格:600*600*1.2mm 方型铝扣板\n4.嵌缝材料种类:中性瓷白色玻璃胶\n5.其他：满足规范、图纸及技术要求",null,"m2",16]
[19,"011105004001","塑料板踢脚线","1.踢脚线高度:100mm\n2.粘结层厚度、材料种类:装配式\n3.面层材料种类、规格、颜色:PVC踢脚线\n4.其他：满足规范、图纸及技术要求",null,"m2",4.42]
[20,"011103001001","橡胶板楼地面","1.粘结层厚度、材料种类:3mm厚水泥自流平\n2.面层材料品种、规格、颜色:2.0mm厚防静电地胶\n3.其他：满足规范、图纸及技术要求",null,"m2",55.68]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[21,"粤011701011001","里脚手架","1.搭设高度:3.6m内",null,"m2",55.68]
[22,"粤011701012001","活动脚手架","1.搭设部位:外墙贴砖",null,"m2",32]
[null,null,"单价措施合计"]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【广东省社会福利服务中心（广东江南","index":4,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【广东省社会福利服务中心","index":5,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,0,17,5],[17,7,17,8],[18,0,18,4],[18,5,18,10],[19,0,19,4],[19,5,19,7],[19,8,19,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","19",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率19%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为1.20%；省级文明工地为2.10%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
{"$rows_empty":9}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【广东省社会福利服务中心","index":6,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【广东省社会福利服务中","index":7,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-建筑部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【广东省社会福利服务中心_1","index":8,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表【广东省社_1","index":9,"n_rows":45,"n_cols":11,"rows_kept":45,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,0,18,8],[19,0,19,10],[20,0,20,3],[20,4,20,7],[20,8,20,10],[21,0,21,10],[22,0,22,3],[22,4,22,7],[22,8,22,10],[23,0,25,0],[23,1,25,1],[23,2,25,2],[23,3,25,4],[23,5,25,5],[23,6,25,6],[23,7,23,10],[24,7,25,8],[24,9,25,9],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,0,41,8],[42,0,42,8],[43,0,43,10],[44,0,44,3],[44,4,44,7],[44,8,44,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"030404017001","配电箱","1.名称:成套配电箱\n2.规格:800X210X100\n3.安装方式:嵌入式\n4.其他:按设计要求",null,"台",1]
[2,"030412001001","普通灯具","1.名称:吸顶灯\n2.型号:220V,20W(节能型)\n3.规格:300X600",null,"套",6]
[3,"030412001002","普通灯具","1.名称:紫外线灯 \n2.型号:30/20W\n3.规格:(按订购尺寸)",null,"套",2]
[4,"030404034001","照明开关","1.名称:暗装二联开关\n2.规格:16A\n3.安装方式:嵌入式",null,"个",3]
[5,"030404035001","插座","1.名称:安全防溅水型暗装插座(五孔)\n2.规格:16A\n3.安装方式:嵌入式",null,"个",20]
[6,"030404036001","其他电器","1.名称:电动机\n2.安装方式:门上安装",null,"台",1]
[7,"030404035002","插座","1.名称:网络插座\n2.规格:(按订购尺寸)\n3.安装方式:嵌入式",null,"个",2]
[8,"030404035003","插座","1.名称:电话插座\n2.规格:(按订购尺寸)\n3.安装方式:嵌入式",null,"个",2]
[9,"030411002001","线槽","1.名称:不锈钢线槽\n2.材质:不锈钢\n3.规格:200*100*3",null,"m",11.77]
[10,"030408001001","电力电缆","1.名称:电力电缆\n2.型号:YJV\n3.规格:50*4+25*1\n4.材质:铜质\n5.敷设方式、部位:电缆沟敷设",null,"m",100]
[11,"030408006001","接线端子","1.名称:接线端子\n2.规格:50\n3.安装部位:户内",null,"个",8]
[12,"030408006002","接线端子","1.名称:接线端子\n2.规格:25\n3.安装部位:户内",null,"个",2]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[13,"030411004001","配线","1.名称:配线\n2.配线形式:照明线路\n3.型号:BV\n4.规格:2.5\n5.材质:铜芯\n6.配线部位:明敷",null,"m",2578.3]
[14,"030502005001","双绞线缆","1.名称:六类网线\n2.线缆对数:4对\n3.敷设方式:管内敷设",null,"m",160.84]
[15,"030411001001","配管","1.名称:配线管\n2.材质:PVC\n3.规格:DN20mm\n4.配置形式:明配",null,"m",1008.32]
[16,"030411006001","接线盒","1.名称:接线盒\n2.安装形式:暗装",null,"个",35]
[17,"030411006002","接线盒","1.名称:脚控开关盒\n2.安装形式:暗装",null,"个",1]
[18,"030703017001","铅板包裹","1.名称:铅板包裹\n2.规格:4mmpb\n3.类型:防护罩",null,"m2",2]
[19,"030411004002","配线","1.名称:电线拆除\n2.配线形式:顶棚内\n3.型号:BV\n4.规格:2.5",null,"m",20]
[20,"031001006001","塑料管","1.名称:排水管道拆除\n2.安装部位:室内\n3.介质:废水\n4.材质、规格:De50\n5.连接形式:粘接",null,"m",5]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[21,"031302007001","高层施工增加",null,null,"项",1]
[22,"031301017001","脚手架搭拆费",null,null,"项",1]
[null,null,"单价措施合计"]
[]
[]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表【广东省社会福利服务中心（广东江南_1","index":10,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13],[1,0,1,6],[1,7,1,10],[1,11,1,13],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,13],[21,0,21,6],[21,7,21,10],[21,11,21,13]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机具费",null,"管理费\n和利润","人工费","材料费",null,"机具费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【广东省社会福利服务中心_1","index":11,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,0,12,4],[12,5,12,10],[13,0,13,4],[13,5,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,4],[15,5,15,7],[15,8,15,10],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,0,46,5],[46,7,46,8],[47,0,47,4],[47,5,47,10],[48,0,48,4],[48,5,48,7],[48,8,48,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","35.77",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":28}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【广东省社会福利服务中心_1","index":12,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【广东省社会福利服务中_1","index":13,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：广东省社会福利服务中心（广东江南医院）新港院区CT室场地改造工程-安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]